S. No. |
PARTICULARS |
QUARTER ENDED |
NINE MONTHS ENDED |
YEAR |
31-12-2012 (UNAUDITED) |
30-09-2012 (UNAUDITED) |
31-12-2011 (UNAUDITED) |
31-12-2012 (UNAUDITED) |
31-12-2011 (UNAUDITED) |
31-03-2012 (AUDITED) |
|
Sales Qty. ( In Nos.) |
252999 |
179322 |
193520 |
674220 |
5,67,089 |
852925 |
1 |
Income from Operations |
|
|
|
|
|
|
|
Gross Sales (Inclusive of Excise Duty) |
36638 |
31329 |
28034 |
103870 |
82464 |
123479 |
|
Less: Excise Duty recovered on sales |
4008 |
3474 |
2659 |
11523 |
7821 |
11942 |
(a) |
Net Sales/ Income from Operations |
32630 |
27855 |
25375 |
92347 |
74643 |
111537 |
(b) |
Other Operating Income |
41 |
10 |
16 |
61 |
14 |
31 |
|
Total Income from opertions (a+b) |
32671 |
27865 |
25375 |
92408 |
74657 |
111568 |
2 |
Expenses:
|
|
|
|
|
|
|
|
a) Cost of material consumed |
24816 |
19827 |
18923 |
67847 |
54351 |
80383 |
|
b) Purchase of stock in trade
|
0 |
0 |
0 |
0 |
0 |
0 |
|
c) Changes in inventories of finished goods, work in progress
and stock in trade |
(1010) |
149 |
(325) |
(1216) |
(470) |
133 |
|
d)Employees benefit expenses |
2472 |
2343 |
2325 |
7343 |
6425 |
8684 |
|
e) Depreciation and amortisation expense |
1815 |
1699 |
1218 |
5247 |
33626 |
5301 |
|
f) Other Expenses |
3007 |
2894 |
2728 |
9524 |
8896 |
12673 |
|
Total Expenses (a+b+c+d+e+f) |
31100 |
26912 |
24869 |
88745 |
72564 |
107174 |
3 |
Profit from Operations before other Income, finance cost and Exceptional Items(1-2) |
1571 |
953 |
522 |
3663 |
2093 |
4394 |
4 |
Other Income |
34 |
25 |
411 |
85 |
1128 |
1158 |
5 |
Profit from ordinary activities before finance cost and Exceptional Items(3+4) |
1605 |
978 |
933 |
3748 |
3221 |
5552 |
6 |
Finance Cost |
894 |
864 |
715 |
2672 |
1823 |
2591 |
7 |
Profit from ordinary activities after finance cost but before Exceptional
Items(5-6) |
711 |
114 |
218 |
1076 |
1398 |
2961 |
8 |
Exceptional Items |
0 |
0 |
0 |
0 |
0 |
2902 |
9 |
Profit from ordinary activities before tax (7+8) |
711 |
114 |
218 |
1076 |
1398 |
2961 |
10 |
Tax Expenses / (Income) |
71 |
(152) |
11 |
(95) |
78 |
1023 |
11 |
Net profit from ordinary activities after tax (9-10) |
640 |
266 |
207 |
1171 |
1320 |
4840 |
12 |
Extraordinary items |
0 |
0 |
0 |
0 |
0 |
0 |
13 |
Net profitNet profit for the period (11-12) |
640 |
266 |
207 |
1171 |
1320 |
4840 |
14 |
Share of profit of associates |
0 |
0 |
0 |
0 |
0 |
0 |
15 |
Minority interest |
0 |
0 |
0 |
0 |
0 |
0 |
16 |
Net profitNet profit after taxes, minority interest and share of profit of associates
(13+14+15) |
640 |
266 |
207 |
1171 |
1320 |
4840 |
17 |
Paid up equity share capital |
1200 |
1200 |
1200 |
1200 |
1200 |
1200 |
18 |
Face value of share (Rs.) |
2 |
2 |
2 |
2 |
2 |
2 |
19 |
Reserves excluding Revaluation Reserves as per balance sheet of previous
accounting year |
|
|
|
|
|
25885 |
20 |
Basic &Basic & diluted earning per share(not annualised)Rs |
1.07 |
0.45 |
0.35 |
1.95 |
2.20 |
8.07 |
|
|
|
|
|
|
|
|
PART - II |
S.NO. |
PARTICULARS |
QUARTER ENDED |
SIX MONTHS ENDED |
YEAR ENDED |
31-12-2012 (UNAUDITED) |
30-09-2012 (UNAUDITED) |
31-12-2011 (UNAUDITED) |
31-12-2012 (UNAUDITED) |
31-12-2011 (UNAUDITED) |
31-03-2012 (AUDITED) |
A |
PARTICULARS OF SHAREHOLDING |
|
|
|
|
|
|
1 |
Public shareholding
|
|
|
|
|
|
|
|
- Number of Shares |
35988600 |
35988600 |
35988600 |
35988600 |
35988600 |
35988600 |
|
- Percentage of Shareholdings |
59.99% |
59.99% |
59.99% |
59.99% |
59.99% |
59.99% |
2 |
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
(a) |
Pledged / Encumbered |
|
|
|
|
|
|
|
- Number of shares |
- |
|
- |
- |
- |
- |
|
- Percentage of shares (as a % of the total shareholding of promoter and
promoter group |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
- Percentage of shares (as a % of the total share capital of the company) |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
(b) |
Non - encumbered |
|
|
|
|
|
|
|
- Number of shares |
24000000 |
24000000 |
24000000 |
24000000 |
24000000 |
24000000 |
|
- Percentage of shares (as a % of the total shareholding of the Promoter and
Promoter group) |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
|
- Percentage of shares (as a % of the total share capital of the company) |
40.01% |
40.01% |
40.01% |
40.01% |
40.01% |
40.01% |
|
|
PARTICULARS |
QUARTER ENDED 30-09-2012 |
B |
INVESTOR COMPLAINTS |
|
|
Pending at the beginning of quarter |
0 |
|
Received duReceived during the quarter |
2 |
|
Disposed off during the quarter |
2 |
|
Remaining unresolved at the end of the quarter | 0 |