|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SUBROS LIMITED |
|
|
|
| REGD. OFFICE : LGF, WORLD TRADE CENTRE, BARAKHAMBA LANE, NEW DELHI-110001 |
|
|
|
| STATEMENT OF UNAUDITED RESULTS (STAND ALONE) FOR THE QUARTER ENDED 30th JUNE, 2013 |
|
|
|
| PART – I |
|
|
|
(Rs. In Lacs) |
|
|
|
| S.NO. |
PARTICULARS |
QUARTER ENDED |
YEAR ENDED |
|
|
|
| 30-06-2013 (UNAUDITED) |
31-03-2013 (UNAUDITED) |
30-06-2012 (UNAUDITED) |
31-03-2013 (AUDITED) |
|
|
|
|
Sales Qty. ( In Nos.) |
222314 |
281630 |
241899 |
955850 |
|
|
|
| 1 |
Income from Operations |
|
|
|
|
|
|
|
|
Gross Sales (Inclusive of Excise Duty) |
31750 |
39630 |
35903 |
143500 |
|
|
|
|
Less: Excise Duty |
3738 |
4873 |
4041 |
16396 |
|
|
|
| a) |
Net Sales/ Income from Operations |
28012 |
34757 |
31862 |
127104 |
|
|
|
| b) |
Other Operating Income |
14 |
15 |
10 |
76 |
|
|
|
|
Total Income from operations (a+b) |
28026 |
34772 |
31872 |
127180 |
|
|
|
| 2 |
Expenses: |
|
|
|
|
|
|
|
|
a) Cost of material consumed |
19522 |
24050 |
23204 |
91897 |
|
|
|
|
b) Purchase of stock in trade |
0 |
0 |
0 |
0 |
|
|
|
|
c) Changes in inventories of finished goods, work in progress and stock in trade |
(26) |
553 |
(355) |
(663) |
|
|
|
|
d) Employees benefit expenses |
2523 |
3074 |
2528 |
10417 |
|
|
|
|
e) Depreciation and amortisation expense |
1892 |
2008 |
1733 |
7255 |
|
|
|
|
f) Other Expenses |
3061 |
3782 |
3623 |
13306 |
|
|
|
|
Total Expenses (a+b+c+d+e+f) |
26972 |
33467 |
30733 |
122212 |
|
|
|
| 3 |
Profit from Operations before other Income, finance cost and Exceptional Items(1-2) |
1054 |
1305 |
1139 |
4968 |
|
|
|
| 4 |
Other Income |
34 |
997 |
26 |
1082 |
|
|
|
| 5 |
Profit from ordinary activities before finance cost and Exceptional Items(3+4) |
1088 |
2302 |
1165 |
6050 |
|
|
|
| 6 |
Finance Cost |
878 |
920 |
914 |
3592 |
|
|
|
| 7 |
Profit from ordinary activities after finance cost but before Exceptional Items(5-6) |
210 |
1382 |
251 |
2458 |
|
|
|
| 8 |
Exceptional Items |
0 |
0 |
0 |
0 |
|
|
|
| 9 |
Profit from ordinary activities before tax (7-8) |
210 |
1382 |
251 |
2458 |
|
|
|
| 10 |
Tax Expenses |
(81) |
496 |
(14) |
401 |
|
|
|
| 11 |
Net profit from ordinary activities after tax (9-10) |
291 |
886 |
265 |
2057 |
|
|
|
|
| 12 |
Extraordinary items |
0 |
0 |
0 |
0 |
|
|
|
| 13 |
Net profit for the period (11-12) |
291 |
886 |
265 |
2057 |
|
|
|
| 14 |
Share of profit of associates |
0 |
0 |
0 |
0 |
|
|
|
| 15 |
Minority interest |
0 |
0 |
0 |
0 |
|
|
|
| 16 |
Net profit after taxes, minority interest and share of profit of associates (13+14+15) |
291 |
886 |
265 |
2057 |
|
|
|
| 17 |
Paid up equity share capital |
1200 |
1200 |
1200 |
1200 |
|
|
|
| 18 |
Face value of share (Rs.) |
2 |
2 |
2 |
2 |
|
|
|
| 19 |
Reserves excluding Revaluation Reserves as per balance sheet of previous accounting year |
|
|
|
27453 |
|
|
|
| 20 |
Basic & diluted earning per share(not annualised)Rs |
0.49 |
1.48 |
0.44 |
3.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PART – II |
|
|
|
|
|
|
|
| S.NO. |
PARTICULARS |
QUARTER ENDED |
YEAR ENDED |
|
|
|
| 30-06-2013 (UNAUDITED) |
31-03-2013 (UNAUDITED) |
30-06-2012 (UNAUDITED) |
31-03-2013 (AUDITED) |
|
|
|
| A |
PARTICULARS OF SHAREHOLDING |
|
|
|
|
|
|
|
| 1 |
Public shareholding |
|
|
|
|
|
|
|
|
- Number of Shares |
35988600 |
35988600 |
35988600 |
35988600 |
|
|
|
|
- Percentage of Shareholdings |
59.99% |
59.99% |
59.99% |
59.99% |
|
|
|
|
|
|
|
|
|
|
|
|
| 2 |
Promoters & Promoters Group Shareholding |
|
|
|
|
|
|
|
| a) |
Pledged / Encumbered |
|
|
|
|
|
|
|
|
- Number of shares |
- |
- |
- |
- |
|
|
|
|
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
- Percentage of shares (as a % of the total share capital of the company) |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
| b) |
Non - encumbered |
|
|
|
|
|
|
|
|
- Number of shares |
24000000 |
24000000 |
24000000 |
24000000 |
|
|
|
|
- Percentage of shares (as a % of the total shareholding of the Promoter and Promoter group) |
100.00% |
100.00% |
100.00% |
100.00% |
|
|
|
|
- Percentage of shares (as a % of the total share capital of the company) |
40.01% |
40.01% |
40.01% |
40.01% |
|
|
|
|
|
|
|
|
|
|
|
|
|
PARTICULARS |
|
QUARTER ENDED 30-06-2013 |
|
|
|
|
| B |
INVESTOR COMPLAINTS |
|
|
|
|
|
|
|
Pending at the beginning of quarter |
|
0 |
|
|
|
|
|
Received during the quarter |
|
0 |
|
|
|
|
|
Disposed off during the quarter |
|
0 |
|
|
|
|
|
Remaining unresolved at the end of the quarter |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
| Note: 1) |
The above results were reviewed by the Audit Committee on 29th July, 2013 and taken on record by the Board of Directors at its meeting held on 29th July, 2013 and a limited review of the same has been carried out by the statutory auditors of the company. |
|
| 2) |
Previous year's figures have been regrouped/recast wherever necessary. |
|
|
|
|
|
|
|
| 3) |
The Company's operation comprise of only one segment i.e. parts & components for Automotive Airconditioning systems. |
|
|
|
|
|
|
|
|
|
|
|
|
|
For SUBROS LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Ramesh Suri) |
|
|
|
Place : New Delhi |
|
|
CHAIRMAN |
|
|
|
Date : 29.07.2013 |
|
|
|
|
|